3,700 houses -- so no flats I presuppose?
764 at affordable rent
40 at social rent
211 affordable home ownership
15 shared equity
Unless I am seeing this wrongly that's only 804 for rent for the £24,862,000 meaning that 2,896 of the total will be for sale on the private market--- though only 226 of them will be part of the £24,862,000 (albeit 15 will be rent/sale).